• Home
Bang Por

Current Price: 19,000,000 THB
New Price:
Rate data provided daily by European Central Bank
19,000,000 THB


Rent per Night:
Rent per Month:
Rent for 12 Months:


Property Type:
Land Type:
Year Built:
Land Title:
Build sqm:
Land sqm:

2 adjoining luxury villas (one already sold), located on the northern coast of Koh Samui, sat in a prime location, offering excellent rental potential, and so making this an exciting investment opportunity. There are uninterrupted views to the sea and Koh Phangan with each villa enjoying sunrise or sunset, on a terrace with an overflow pool that allows you to make the most of more than 300 days a year of sunshine.

The large open plan living area, with floor to ceiling windows and glass doors, opening onto the terrace, doubling your entertainment space. The latest and modern fittings have been used in the kitchen and magnificent floor tiles throughout, provide a wonderful space to relax.

There's a large private terrace and swimming pool with an outside kitchen area with sink, electric and room for a fridge, this outdoor space caters to everyone's needs, whilst providing spectacular views towards Koh Phangan.

On the first floor, there are 3 bedrooms with ensuite bathrooms and offer extensive views toward the sea and surrounding area.

The villas are ideally placed to enjoy the tranquility of Thai life whilst being a few minutes away from busy local restaurants and shops which line the beaches too.The beaches of Bang Por and Maenam are within a few minutes walk. These north coast beaches are part of an up and coming area that have idyllic long stretches of beautiful sand that are great for swimming and perfect for families with children of all ages.

These villas are being built by a long standing and reputable construction company on the island. Call Emma now +66(0)80 535 1725 or email This email address is being protected from spambots. You need JavaScript enabled to view it.

Click here to view more villa rentals Samui.

Rental Program - Optional

Annual rates

Season Dates Days Rent/Day (THB)
Peak Mid December - Mid January 30 10,100  THB
High Mid January - April 105 9,500  THB
Low May - June 61 8,000  THB
High July - August - September 92 10,000 THB
Low October - Mid December 77 8,000  THB
  TOTAL 365 9,300 THB (average)

Monthly Expenses

Villa & Pool maintenance 4,000 THB
Garden 1,000 THB
Cable TV 1,500 THB
Internet 1,000 THB
Electric 5,000 THB
TOTAL 12,500 THB

Possible Returns

Occupancy Gross Revenue 15% Man Fees Fixed Expenses Net Return ROI
40% 1,357,800 THB 203,670 THB 150,000 THB 1,004,130 THB 6.28%
50% 1,697,250 THB 254,587 THB 150,000 THB 1,292,662 THB 8.08%
60% 2,036,700 THB 305,505 THB 150,000 THB 1,581,195 THB 9.88%
70% 2,376,150 THB 356,422 THB 150,000 THB 1,869,727 THB 11.69%

Click here to view more of our Koh Samui villas for sale.



External Specs

.embed-container { position: relative; padding-bottom: 56.25%; height: 0; overflow: hidden; max-width: 100%; } .embed-container iframe, .embed-container object, .embed-container embed { position: absolute; top: 0; left: 0; width: 100%; height: 100%; }


To send this property to multiple friends, enter each email separated by a comma in the 'Friends Email' field.