- FOR SALE
- 17,000,000 THB
FOR RENT
- Rent per Night:
- -
- Rent per Month:
- -
- Rent for 12 Months:
- -
PROPERTY FACTS
- Property Type:
- Villa
- Beds/Baths:
- 3/3.5
- Land Type:
- Hillside
- View:
- Sea
- Pool:
- Private
- Furniture:
- Unfurnished
- Year Built:
- 2016
- Land Title:
- Chanote
- Build sqm:
- 337
- Land sqm:
- 678
2 adjoining luxury villas (bought separately), located on the northern coast of Koh Samui, sat in a prime location, offering excellent rental potential, and so making this an exciting investment opportunity. There are uninterrupted views to the sea and Koh Phangan with each villa enjoying sunrise or sunset, on a terrace with an overflow pool that allows you to make the most of more than 300 days a year of sunshine.
The large open plan living area, with floor to ceiling windows and glass doors, opening onto the terrace, doubling your entertainment space. The latest and modern fittings have been used in the kitchen and magnificent floor tiles throughout, provide a wonderful space to relax.
There's a large private terrace and swimming pool with an outside kitchen area with sink, electric and room for a fridge, this outdoor space caters to everyone's needs, whilst providing spectacular views towards koh Phangan.
On the first floor, there are 3 bedrooms with ensuite bathrooms and offer extensive views toward the sea and surrounding area.
The villas are ideally placed to enjoy the tranquility of Thai life whilst being a few minutes away from busy local restaurants and shops which line the beaches too.The beaches of Bang Por and Maenam are within a few minutes walk. These north coast beaches are part of an up and coming area that have idyllic long stretches of beautiful sand that are great for swimming and perfect for families with children of all ages.
These villas are being built by a long standing and reputable construction company on the island.
Rental Program - Optional
Annual rates
Season | Dates | Days | Daily Rental |
Peak | Mid December - Mid January | 30 | 10,100 THB |
High | Mid January - April | 105 | 9,500 THB |
Low | May - June | 61 | 8,000 THB |
High | July - August - September | 92 | 10,000 THB |
Low | October - Mid December | 77 | 8,000 THB |
TOTAL | 365 | 9,300 THB (average) |
Monthly Expenses
Villa & Pool maintenance | 4,000 THB |
Garden | 1,000 THB |
Cable TV | 1,500 THB |
Internet | 1,000 THB |
Electric | 5,000 THB |
TOTAL | 12,500 THB |
Possible Returns
Occupancy | Gross Revenue | 15% Man Fees | Fixed Expenses | Net Return | ROI |
40% | 1,357,800 THB | 203,670 THB | 150,000 THB | 1,004,130 THB | 6.28% |
50% | 1,697,250 THB | 254,587 THB | 150,000 THB | 1,292,662 THB | 8.08% |
60% | 2,036,700 THB | 305,505 THB | 150,000 THB | 1,581,195 THB | 9.88% |
70% | 2,376,150 THB | 356,422 THB | 150,000 THB | 1,869,727 THB | 11.69% |
General
Interior
External Specs
To send this property to multiple friends, enter each email separated by a comma in the 'Friends Email' field.